The Projected Cost
  Site Development$300,000
Building Addition and Renovation$5,275,000
Equipment & Furnishings$400,000
Architectural & Engineering Fees$500,000
 __________

Total For Construction

$6,475,000
 
Project Contingency (5%) $350,000
Administrative & Fundraising Costs$175,000
 __________

TOTAL COST OF PROJECT

$7,000,000
 

Projected Sources of Revenue:

 Revenue from Capital Campaign Gifts:$ 7,000,000